06.
Chart pack · AI infrastructure

003The leveraged middle

Over five years Oracle needs about $78.7B of debt or equity even after $67.1B of customer prepays — and has already raised about $67.9B. SpaceX needs $411B on Street numbers, against $93.5B of cash.

Capex, next 5 years
$1.08T
Both · Street consensus
Covered by operating cash flow
$526B
Capped at each year's capex
Covered by customer prepays
$67.1B
Cash received ahead of service
Needs debt or equity
$490B
45% of capex

Capex by year, and how it gets paid for

Oracle on fiscal years ending May (FY27 = Jun 2026–May 2027); SpaceX on calendar years. Scales differ by panel. Blue is customer prepays; orange is what prepays and operating cash flow can’t cover; the black tick marks operating cash flow.

Operating cash flowCustomer prepaysDebt / equity neededOperating cash flow level

Cumulative next 5 years by company

$B. Dividends and buybacks aren't deducted, so the true need is larger where payouts continue.

CompanyCapexCash-flow fundedCustomer prepaysDebt / equitySharePeak gap
Oracle$408B$262B$67.1B$78.7B19%FY27
SpaceX$675B$264B$0B$411B61%2028
Both$1.08T$526B$67.1B$490B45%2028

How credit markets price them

Ratings, default-swap levels and lender exposure. CoreWeave included as the neocloud reference point.

TickerRating5-year CDSDebtCustomer concentration
ORCLBBB- (S&P, cut Jul 2026)288bp 5y — record, Oct 15 2026$125.3B (Aug 31 2026)OpenAI ≈ half of $664B RPO
SPCXBBBNo liquid CDS quoted$38.4B principal (Jun 30 2026); $40B chip financing in talksAnthropic $1.25B/mo + Google $920M/mo, cancelable on 90 days
CRWVHigh yield>1,000bp 5y, Oct 20262032 bonds ≈77¢, >15% yieldReference point: neocloud

Oracle: the gap is funded; the counterparty isn’t diversified

Oracle’s FY27 guide is $90–95B of capex but “not more than $70B” of net cash capex. Customers prepay the difference: $11.4B came in during the first quarter alone, and most new contracts are prepay or bring-your-own-hardware. Add $67.9B of notes, convertible preferred and at-the-market equity raised since FY26, and most of the five-year gap is already financed.

The risk sits elsewhere. Oracle books these prepays with a “significant financing component” — economically, a loan from the customer that it repays in compute. About half of its $664B backlog is one customer, OpenAI. That’s why its CDS hit a record 288bp in October with the funding gap largely closed: the market is pricing who pays, not how much is needed. If you treat the prepays as debt, Oracle’s external need rises to $146B.

SpaceX: cash now, a cliff if it builds to plan

On Street numbers SpaceX needs about $411B over five years. The $93.5B of IPO cash covers 2026 and roughly half of 2027. Building to the ~10 GW Musk has described for end-2027 raises the five-year need to $651B, and $426B of that lands in 2026–27 alone, while the build is happening. Against that, the $40B chip financing now in talks is a down payment. There are no prepays: Anthropic and Google pay monthly, and either can walk on 90 days’ notice. The revenue backing this buildout can be cancelled faster than the debt can be repaid.

What this is anchored on

Company filings, calls and press reports as of October 17, 2026.

TickerData pointSource
ORCLFY26: capex $55.7B, OCF $32.0B (incl. $4.6B customer prepays), FCF −$23.7BOracle FY26 results; Investing.com, Aug 2026
ORCLFQ1'27: capex $28.5B, OCF $23.1B incl. $11.4B prepays booked as deferred revenue with a financing component; FCF −$5BOracle Q1 FY27 release & 10-Q, Sep 2026
ORCLFY27 capex guide $90–95B with net cash capex 'not more than $70B'; most new contracts via prepay or bring-your-own-hardwareOracle Q1 FY27 call (CFO Hilary Maxson)
ORCLRaised $43B senior notes + $5B mandatory convertible (FY26) and $19.9B ATM equity (FQ1'27)Oracle 10-Q, Aug 31 2026
ORCLNew RPO won't hit capex or revenue until FY28+; ~half of $664B RPO converts within 36 monthsOracle Q1 FY27 call
SPCXH1'26 capex $28.5B (Q2 $18.4B, of which AI $15.8B); H1 operating cash flow $3.5BSpaceX Q2 2026 10-Q
SPCX$14.3B deferred revenue relates to Space and Connectivity contracts — no AI-compute prepayment disclosedSpaceX Q2 2026 10-Q
SPCXCash $93.5B after ~$86B IPO; $25B senior notes (5.86% avg coupon); seeking $40B ($30B IG + $10B loans) for Nvidia chipsSpaceX 10-Q; FT/Reuters, Oct 6 2026
SPCX>2 GW compute end-2026, 'closer to 10 GW' end-2027SpaceX Q2 2026 call (Musk)

Method

Oracle uses fiscal years ending May. FY26 is actual (capex $55.7B; OCF $32.0B split into $27.4B ex-prepay and $4.6B prepays, which reproduces the reported −$23.7B FCF). FY27 uses the $92.5B capex midpoint, with prepays set so net cash capex lands at the $70B ceiling. FY28–30 are our estimates: capex peaks in FY28 as the RPO Oracle says “won’t impact capex until fiscal 28” is built, then falls; prepays fade as fewer new contracts are signed; operating cash flow ramps as about half the backlog converts within three years.

SpaceX is calendar-year. Capex: Street blends ~$65B for 2026 (H1 $28.5B, H2 at the Q2 run rate) with analyst paths above $100B for 2027; the stated-target path builds toward ~10 GW by end-2027 at about $50B per GW ($400B of capex in 2027), then spends about $150B a year in 2028–30. Musk hasn’t given a target beyond end-2027, so the path doesn’t keep building at the 2027 pace. Operating cash flow is our estimate from H1 2026’s $3.5B and the ~$26B annual run rate of the Anthropic and Google compute contracts; it is the softest number here.

Prepays appear only where disclosed. SpaceX’s $14.3B of deferred revenue relates to space and connectivity contracts, not AI compute, so it isn’t counted.