06.ai
Wire · Credit · CoreWeave

W.029CoreWeave’s default-swap price hit a record as its bonds traded near 80 cents. Its latest quarterly filing shows $10.6B of debt due by the end of 2027

The cost of insuring CoreWeave’s debt against default rose to a record 1,267.9 basis points, Reuters reported on November 6, as AI credit sold off after the US midterms. Its four dollar high-yield notes, $7.75B of face value, traded at 80 to 83 cents in a table published on November 3, about $6.2B at those prices. Its 10-Q for the quarter to June lists $35.6B of debt principal, $10.6B of it due from July 2026 through 2027. The same day, a $500M package of data center loans went up for auction, and Apple sold $7.5B of bonds into about $31B of orders.

5-year default swap, a record
1,268 bp
S&P Global data cited by Reuters, Nov 6
Dollar notes at quoted prices
$6.2B
against $7.75B of face value
Principal due Jul 2026–2027
$10.6B
30% of $35.6B, at June 30
Share price, Nov 5 close
$43.66
-68% from its 52-week high of $138.25

The bonds trade like distressed debt

The notes CoreWeave sold this year priced at or above par, and now trade around 80 cents. The company sold $1.75 billion of 9.75% notes due 2031 at par in April and added $1 billion at 102 a week later; in June it sold $1.25 billion of 9.625% dollar notes and €2 billion of 8.5% euro notes due 2032, both at par. A table published by the Motley Fool on November 3 showed its five non-convertible senior notes at 79 to 83 cents on the dollar, with yields to maturity of about 14% to 16%. On November 4 notes due 2031 traded as low as 79.5 cents, Bloomberg reported, citing Trace data, with the 2030 and 2032 bonds yielding above 15%. At the November 3 prices, the four dollar high-yield notes, $7.75B of face value, were worth about $6.2B, $1.5B less.

Default insurance reached a new high. CoreWeave’s five-year credit default swaps rose to a record 1,267.9 basis points, Reuters reported on November 6, citing S&P Global Market Intelligence; Bloomberg had reported an intraday record of 1,194.5 basis points on October 15, citing ICE data, a level it said priced more than 60% odds of default within five years. The two figures come from different data providers. Bloomberg tied the November 4 fall to Democratic governors-elect in Texas, Ohio and Georgia who favor slowing data center construction. The shares closed at $43.66 on November 5, down 9.8%, 68% below its 52-week high and 55% below the $97.85 conversion price of the convertible notes it sold in September.

Five issues at 79 to 83 cents

Price of each CoreWeave non-convertible senior note as a percentage of face value, and its yield to maturity, as shown in a Motley Fool table published November 3, 2026, which gives no time of day; the outline runs to par (100). Face values from CoreWeave’s second-quarter 10-Q.

02550751009.25% Jun 2030$2,000M face9.25% Jun 2030: 79% of face value, yield to maturity 13.7%–15.8%21 points below par79 · yield 13.7%–15.8%9.00% Feb 2031$1,750M face9.00% Feb 2031: 83% of face value, yield to maturity 14.5%17 points below par83 · yield 14.5%9.75% Oct 2031$2,750M face9.75% Oct 2031: 80% of face value, yield to maturity 15.6%20 points below par80 · yield 15.6%9.625% Jul 2032$1,250M face9.625% Jul 2032: 81% of face value, yield to maturity 14.5%19 points below par81 · yield 14.5%8.50% Jul 2032 (euro)€2,000M face8.50% Jul 2032 (euro): 79% of face value, yield to maturity 14.1%21 points below par79 · yield 14.1%par
02550751009.25% Jun 2030$2,000M face9.25% Jun 2030: 79% of face value, yield to maturity 13.7%–15.8%21 points below par799.00% Feb 2031$1,750M face9.00% Feb 2031: 83% of face value, yield to maturity 14.5%17 points below par839.75% Oct 2031$2,750M face9.75% Oct 2031: 80% of face value, yield to maturity 15.6%20 points below par809.625% Jul 2032$1,250M face9.625% Jul 2032: 81% of face value, yield to maturity 14.5%19 points below par818.50% Jul 2032 €€2,000M face8.50% Jul 2032 (euro): 79% of face value, yield to maturity 14.1%21 points below par79par
Data
NoteFace, millionsPriceYieldValue at price, $M
9.25% Jun 2030$2,0007913.7%–15.8%1,580
9.00% Feb 2031$1,7508314.5%1,453
9.75% Oct 2031$2,7508015.6%2,200
9.625% Jul 2032$1,2508114.5%1,013
8.50% Jul 2032 (euro)€2,0007914.1%–

What falls due, and who is selling

Most of CoreWeave’s near-term debt is not in these bonds. Its 10-Q for the quarter to June lists $35.6B of debt principal, with $4.4B due in the rest of 2026 and $6.2B in 2027, together 30% of the total; the senior notes all mature in 2030 or later. Net interest expense was $640 million in the June quarter, about $2.6B a year at that rate, against cash of $5.5B at the end of June. CoreWeave reports its third-quarter results on November 10.

Lenders are selling other data center debt too. A package of a dozen data center loans worth about $500 million, including debt tied to Vantage Data Centers and CyrusOne and a $25 million piece of a Stargate site in New Mexico, went up for auction with bids due November 19, Bloomberg reported; a later Bloomberg report named ING as the seller, and ING declined to comment to Reuters. The Bank of England has questioned market participants about loans to data centers without a committed tenant, Bloomberg reported. Top-rated borrowers still found buyers: Apple sold $7.5 billion of bonds in seven parts on November 5 against orders of about $31 billion, 4.1 times the deal, with its 10-year notes priced 55 basis points over Treasuries, Bloomberg reported.

$10.6B due before the end of 2027

CoreWeave debt principal by the year it falls due, $ billions, as at June 30, 2026, from its second-quarter 10-Q. The first bar covers July to December 2026. The senior notes in the chart above all fall in 2030 or later.

0$4B$8B$12B$16BJul–Dec 2026: $4,413M of principal due$4.4BJul–Dec20262027 : $6,184M of principal due$6.2B20272028 : $4,416M of principal due$4.4B20282029 : $2,421M of principal due$2.4B20292030 : $3,221M of principal due$3.2B2030Later : $14,896M of principal due$14.9BLater
0$4B$8B$12B$16BJul–Dec 2026: $4,413M of principal due$4.4BJul–Dec20262027 : $6,184M of principal due$6.2B20272028 : $4,416M of principal due$4.4B20282029 : $2,421M of principal due$2.4B20292030 : $3,221M of principal due$3.2B2030Later : $14,896M of principal due$14.9BLater

The shares are less than half the conversion price

CoreWeave share price at five points, dollars: the 52-week high; the conversion price of the 2.875% convertible notes due 2033, priced on September 18 (grey); the close the day before they priced; and the closes of November 4 (our calculation, from the November 5 close and change) and November 5.

$0$50$100$15052-week highMotley Fool quote page52-week high: $138.25$138.25Conversion price2.875% notes due 2033Conversion price: $97.85$97.85Sep 17 closebefore the notes pricedSep 17 close: $79.88$79.88Nov 4 closederivedNov 4 close: $48.42$48.42Nov 5 close52-week low that dayNov 5 close: $43.66$43.66
$0$50$100$15052-week highMotley Fool quote page52-week high: $138.25$138.25Conversion price2.875% notes due 2033Conversion price: $97.85$97.85Sep 17 closebefore the notes pricedSep 17 close: $79.88$79.88Nov 4 closederivedNov 4 close: $48.42$48.42Nov 5 close52-week low that dayNov 5 close: $43.66$43.66

What this changes on 06.ai

  • Pack lead (The leveraged middle; How neoclouds fund their capex): CoreWeave’s dollar notes at about 80 cents and yields of about 14% to 16% are a dated marker of what speculative-grade AI infrastructure debt costs after the midterms; the packs’ funding-cost assumptions can be checked against it.
  • Watch: CoreWeave’s third-quarter results on November 10 and the 10-Q that follows, for an updated maturity schedule and interest expense, and the November 19 bid deadline for the data center loan package.

Sources and method

ItemFigureSource
NotesFace values $2.0B 9.25% 2030, $1.75B 9.00% 2031, $2.75B 9.75% 2031, $1.25B 9.625% 2032, €2.0B 8.50% 2032; debt principal $35,551M at June 30, 2026, due Jul–Dec 2026 $4,413M, 2027 $6,184M, 2028 $4,416M, 2029 $2,421M, 2030 $3,221M, Later $14,896M; interest expense, net, $640M in Q2, $1,176M in the first half; cash $5,524MCoreWeave Q2 2026 10-Q, via StockTitan
Notes9.75% notes due 2031: $1.75B priced at par April 9, 2026CoreWeave release
Notes$1.0B add-on to the 9.75% notes due 2031 priced at 102.000, April 16, 2026CoreWeave release
Notes$1.25B 9.625% and €2.0B 8.50% notes due 2032 priced at par June 11, 2026CoreWeave release
Convertible2.875% convertible notes due 2033; conversion price about $97.85, a 22.5% premium to the September 17 close of $79.88Yahoo Finance, Sep 18
PricesNote prices per $1 of face and yields to maturity as in chart 1 (table has no as-of time)Motley Fool, Nov 3
Prices2031 unsecured notes traded as low as 79.5 cents on Nov 4 (Trace); 2030 and 2032 bonds yielding above 15%; shares down 7.2% at $49.85 in the morningBloomberg, Nov 4, via Yahoo Finance
CDS5-year CDS widened to a record 1267.9 bp (S&P Global Market Intelligence)Reuters, via RTÉ, Nov 6
CDS5-year CDS intraday record 1194.5 bp on Oct 15 (ICE Data Services)Bloomberg, Oct 15
SharesClosed at $43.66, down $4.76 (9.83%), Nov 5; day range $40.58–$47.29; 52-week high $138.25Motley Fool quote, Nov 5
SharesResults for the third quarter on Tuesday, November 10, 2026CoreWeave release, Oct 27
LoansAbout $500M of data center loans, including Vantage and CyrusOne debt and a $25M slice of a Stargate site in New Mexico; bids due Nov 19, $10M minimumStartup Fortune, citing Bloomberg, Nov 6
LoansA dozen loans, sold through a bids-wanted-in-competition process; Bloomberg reported ING as the seller; ING declined to commentReuters, via The Standard
Apple$7.5B in seven parts; orders about $31B; 2036 notes at 55 bp over Treasuries, 25 bp inside initial talkBigGo, citing Bloomberg, Nov 5
ApplePreliminary prospectus supplement dated November 5, 2026, seven seriesApple 424B2
CreditBank of England questioned market participants about data center loans for projects without a committed tenantBloomberg, Nov 5, via Yahoo Finance

Value at quoted prices: face × price ÷ 100 for the four dollar issues: 2,000 × 79% = 1,580; 1,750 × 83% = 1,453; 2,750 × 80% = 2,200; 1,250 × 81% = 1,013; total 6,245 against face of 7,750, a gap of 1,505 ($ millions). The euro notes are left out. Prices are from one published table and move daily.

Maturities: 4,413 + 6,184 = 10,597; ÷ 35,551 = 29.8%. The six years sum to 35,551. Interest: 640 × 4 = 2,560, an annualized rate, not a forecast. Shares: Nov 4 close 43.66 + 4.76 = 48.42; fall 4.76 ÷ 48.42 = 9.8%; 43.66 ÷ 138.25 − 1 = -68.4%; 43.66 ÷ 97.85 − 1 = -55.4%. Apple: 31 ÷ 7.5 = 4.13 times.

Wire reports are written within hours of the news, on a six-hour schedule. Each lists its sources and shows the arithmetic behind its figures. Not investment advice.